Calculators
The same numbers we run on every deal. Free, no sign-up.
Model a trade before it becomes a deal
Inputs
Purchase
Renovation and holding
Sale
MHT Supply fitout
Tick what you need — it's added straight to your renovation budget.
+$0
Result
Net profit
-$16.3K
Return on cash
-100.0%
Annualised
-100.0%
Total project cost
$8,300
Total cost
$16.3K
Cash invested
$16.3K
Debt required
$0
Interest cost
$0
6 mo @ 7.25%
Selling costs
$8,000
2.95% commission
Gross profit
$0
ROI on cost
-100.0%
Profit margin
0.0%
| Cost breakdown | Amount | Share of total |
|---|---|---|
| Purchase price | $0 | 0.0% |
| Renovation | $0 | 0.0% |
| Acquisition fees | $5,200 | 31.9% |
| Holding costs | $3,100 | 19.0% |
| Interest | $0 | 0.0% |
| Selling costs | $8,000 | 49.1% |
Scenario analysis
Each scenario adjusts the base numbers, then runs the same model.
Conservative
Profit
-$17.3K
ROI on cost
-100.0%
Return on cash
-100.0%
Sale $0 · Reno $0 · 8 mo
Base case
Profit
-$16.3K
ROI on cost
-100.0%
Return on cash
-100.0%
Sale $0 · Reno $0 · 6 mo
Upside
Profit
-$15.8K
ROI on cost
-100.0%
Return on cash
-100.0%
Sale $0 · Reno $0 · 5 mo